AEON STORES<00984> - Results Announcement (Summary)

AEON Stores (Hong Kong) Co. Limited announced on 24/10/2003:
(stock code: 00984 )
Year end date: 29/02/2004
Currency: HKD
Auditors' Report: N/A
Review of Interim Report by: Audit Committee

                                                        (Unaudited )
                                     (Unaudited )       Last
                                     Current            Corresponding
                                     Period             Period
                                     from 01/03/2003    from 01/03/2002
                                     to 31/08/2003      to 31/08/2002 
                               Note  ('000      )       ('000      )
Turnover                           : 2,085,478          1,801,257         
Profit/(Loss) from Operations      : 8,639              13,034            
Finance cost                       : (13)               (9)               
Share of Profit/(Loss) of 
  Associates                       : N/A                N/A               
Share of Profit/(Loss) of
  Jointly Controlled Entities      : N/A                N/A               
Profit/(Loss) after Tax & MI       : 5,853              4,824             
% Change over Last Period          : +21.33    %
EPS/(LPS)-Basic (in dollars)       : 0.0225             0.0186            
         -Diluted (in dollars)     : N/A                N/A               
Extraordinary (ETD) Gain/(Loss)    : N/A                N/A               
Profit/(Loss) after ETD Items      : 5,853              4,824             
Interim Dividend                   : 1 cent             NIL               
  per Share                                                               
(Specify if with other             : N/A                N/A               
  options)                                                                
                                                                          
B/C Dates for 
  Interim Dividend                 : 26/11/2003         to 28/11/2003bdi.
Payable Date                       : 08/12/2003
B/C Dates for (-)            
  General Meeting                  : N/A          
Other Distribution for             : N/A           
  Current Period                     
                                     
B/C Dates for Other 
  Distribution                     : N/A          

Remarks:

1.      PRINCIPAL ACCOUNTING POLICIES

The condensed financial statements have been prepared under the historical 
cost convention.

The accounting policies adopted are consistent with those adopted by the 
Group in its annual financial statements for the year ended 28th February, 
2003 except that the Group had adopted SSAP 12 (Revised) "Income taxes" 
which is effective for accounting periods commencing on or after 1st 
January, 2003.

Income taxes

The principal effect of the adoption of SSAP 12 (Revised) is in relation 
to deferred tax.  In previous years, partial provision was made for 
deferred tax using the income statement liability method under which a 
liability was recognised in respect of timing differences arising, except 
where those timing differences were not expected to reverse in the 
foreseeable future.  SSAP 12 (Revised) requires the adoption of a balance 
sheet liability method, whereby deferred tax is recognised in respect of 
all temporary differences between the carrying amounts of assets and 
liabilities in the interim financial report and the corresponding tax 
bases used in the computation of taxable profit, with limited exceptions.  
In the absence of any specific transitional requirements in SSAP 12 
(Revised), the new accounting policy has been applied retrospectively.  
Comparative amounts for 2002 have been restated accordingly.

As a result of this change in policy, the opening balance on retained 
profits at 1st March, 2003 has been increased by HK$9,846,000 (1st March, 
2002: HK$5,401,000).  The profit for the six months ended 31st August, 
2003 has been decreased by HK$318,000 (31st August, 2002: increased by 
HK$1,261,000).

2.      INCOME TAX

                                        Six months ended
                                31.8.2003       31.8.2002
                                HK$'000         HK$'000
                                                (restated)
                        
Current tax:
  Hong Kong Profits Tax         8,265           4,626
PRC income tax                  863             6,306
Overprovision of PRC income 
  tax in previous periods       (921)           -  
                                ------          ------
                                8,207           10,932
                                ======          ======

Deferred tax in Hong Kong:                      
  Current period                1,241           (1,261)
Attributable to change in tax 
  rate in Hong Kong             (923)           -  
                                ------          -------
                                318             (1,261)
                                ------          -------
                                8,525           9,671
                                ======          =======

Hong Kong Profits Tax is calculated at 17.5% (2002: 16%) of the estimated 
assessable profit for the six months ended 31st August, 2003.

PRC income tax is calculated at 33% of the estimated assessable profit of 
the subsidiaries.

In June 2003, the Hong Kong Profits Tax rate was increased from 16% to 
17.5% with effect from the 2003/2004 year of assessment.  The effect of 
this increase has been reflected in the calculation of current and 
deferred tax balances at 31st August, 2003.

3.      EARNINGS PER SHARE

The calculation of earnings per share is based on the Group's net profit 
for the period of HK$5,853,000 (2002: HK$4,824,000) and on 260,000,000 
(2002: 260,000,000) ordinary shares in issue during the period.